Company Report
We maintain our MARKET PERFORM rating on the shares of VNM, however, we modestly cut our 1-year target price to VND 103,000/share (from VND 107,000/share) based on an unchanged target PER of 21x applied to our 2021-2E EPS as we lower our forecasts for 2021/2022 period given the impact of the fourth resurgence of Covid-19. In addition to reduced consumption by low-income consumers-who have been hit the hardest during the pandemic, the strict social distancing measures applied in many cities/provinces throughout Vietnam since May have also placed some difficulties in product distribution via the general trade (GT) channel (which accounts for about 85% of VNM’s domestic sales). As such, we are of the view that the initial plan for 2.5% growth in revenue and flat YoY earnings for 2021 becomes a bit more challenging for VNM - unless the pandemic can be contained by the Aug-Sept period.
09/08/2021
DownloadSAB held an investor briefing to discuss its Q2 2021 results, and provide an update on the competition and production status during the fourth Covid wave. SAB recorded net sales and net profit of VND 13.1 tn (+8.7% YoY) and VND 2.1 tn (+6.4% YoY) in H1 2021, respectively, completing 39% of the 2021 targets. Management believes that achieving its net profit target for the year will be a challenge, given the continued uncertainty of Covid-19. However, if the restrictions are lifted over the next several weeks, SAB believes that it can meet what we believe to be an aggressive target. We have updated our estimates to reflect the poor results we expect for Q3 2021 where sales volume growth in July and August month-to-date have been negatively impacted (usually SAB’s high season but not this year). In 2021, we anticipate net sales growth of 9.2% YoY and net profit growth of 4.3% YoY (2.6% lower than our previous forecast). For 2022, we expect net sales and net profit to reach VND 33.8 tn (+10.8% YoY) and VND 5.8 tn (+12.1% YoY), respectively; our new net profit forecast is equivalent to a 1.2% increase over our previous forecast. We are rolling forward our valuation basis to 2022E EPS to derive a new target price of VND183,000/share (from VND173,800/share using the average 2021E-2022E EPS), based on our unchanged equally weighted target P/E of 25x and DCF approach. The 12-month target price represents an 18% upside potential. We reiterate our MARKET PERFORM rating on the shares of SAB.
09/08/2021
DownloadWe issue a MARKET PERFORM rating on the shares of HDB with 1Y TP of VND 40,000 (from VND 34,000), representing 14.6% upside. With very little room to maneuver given the low initial credit growth quota, HDB has done a pretty good job of delivering pretax profit of VND 2 tn (+26.3% YoY) for 2Q 2021. In 1H 2021, pretax profit achieved VND 4.2 tn (+44.2% YoY), fulfilling 56% of our in-house forecast. This was achievable given new loan disbursements to higher-yielding individual loans and vigorous fee-based services (+89.2% YoY). Asset quality improved, with NPLs and restructured loans declining to VND 2.3 tn (-18% QoQ) and VND 989 bn (-78% QoQ), respectively. We are concerned about HDB’s difficulty in reducing its cost of funding relative to peer. Average cost of funding for HDB during 2Q 2021 was 4.25% (+15 bps QoQ and -82 bps YoY), which was higher than the peer average of 3.4%. Provided HDB is granted a higher credit growth quota during 2H 2021, the company has ample room to expand the NIM given its low LDR (68% vs. cap of 85%) and short-term funding used for MLT (medium and long-term) loans (22% vs. cap of 37% from Oct 2021) are still at a low level.
04/08/2021
DownloadHAH posted impressive NPATMI growth of 127% YoY in 1H 2021, due to two new vessels added in Q2. As global supply chain disruptions are expected to go unresolved through 2023, market conditions will continue to be favorable for container shipping companies. HAH is poised to be one of the primary beneficiaries of this dynamic. Though the current Covid-19 outbreak could affect shipping volume in Q3, we believe that HAH will continue to post strong earnings growth through 2022. We increase our NPATMI forecast for 2021 and 2022 to VND 279 bn (+102% YoY) and VND 339 bn (+21% YoY), respectively, based on higher charter rates and higher freight rates. We reiterate our BUY recommendation for HAH, with a revised 1Y TP of VND 55,900/share (from last TP of VND 43,800/share) implying a 18.5% upside.
03/08/2021
Download2Q21 results broke previous records: HPG’s revenue and net profit hit new record highs in 2Q21 at VND 35.1 tn and VND 9.745 tn, surging by 72% YoY and 254% YoY respectively. The surge was driven by both strong volume growth, and a rising price from the steel segment. Cumulatively, the company’s revenue and net profit in 1H21 posted VND 66.26 tn (+67% YoY) and VND 16.71 tn (+230% YoY), accomplishing 55% and 93% of its annual target. We forecast HPG’s revenue and net profit to reach VND143 tn (+59% YoY) and VND 29.5 tn (+118% YoY) respectively in 2021. Although the resurgence of Covid-19 may put pressure on volumes and ASP in the short term, we expect that net profit in 2H21 may still attain strong growth of 51% YoY thanks to resilient HRC demand, as flat-steel exports are expected to maintain strong growth in the upcoming 2 quarters. HPG is trading at 2021E and 2022E P/E of 7.5x and 7.9x respectively, which we still consider to be attractive. We maintain our Outperform rating for HPG, with a 1-year target price of VND54,000/share based on a consistent target P/E and EV/EBITDA of 9x and 6.5x respectively. In this note, we adjust the EPS and target price following the company’s 35% stock dividend and 5% cash dividend paid in May 2021.
02/08/2021
DownloadDespite robust earnings recorded in 2021 through May, June results recorded a net profit decline of -39% YoY due to the 4th Covid resurgence. The lockdown in Hanoi, HCMC, and some southern provinces will continue to have a detrimental impact on Q3 earnings. Our base case assumes that if the 4th resurgence can be contained by the end of August and that if the population is fully vaccinated in Q2’22, we revised our PNJ earnings growth forecast for 2021 and 2022. As difficult as this situation is, the Covid resurgence likely will result in PNJ consolidating the market and gaining a greater share of the pie primarily from the closure of weaker mom-and-pop shops. At VND 95,800/share, PNJ trades at a 2021 and 2022 P/E of 17.9x and 15.2x, respectively. Our 1Y target price for the shares of PNJ is VND 116,500/share (+21.6% upside), and we reiterate our BUY recommendation.
30/07/2021
DownloadDRC’s share price has recently declined due to negative market sentiment due to the resurgence of COVID-19 in the Southern region of Vietnam. We believe that the recent wave of the pandemic may not affect Danang (where DRC’s factory is located) as people from the South are restricted from travelling to other provinces since early of July. In May 2021, the US announced to impose countervailing duty (6.23% - 7.89%) and antidumping tax (22.3%) on some light truck tires producers in Vietnam. This raised a concern that the US may impose antidumping tax on DRC in the future. In our view, DRC’s selling price is quite high compared with other exporters, so it may not be subject to antidumping tax. At VND 28,300 per share, the shares of DRC are trading at a P/E and EV/EBIBTDA of 9.8x and 5.2x, respectively, and we believe that 2021 earnings growth is now been priced in. Meanwhile, 2022 P/E and EV/EBITDA metrics remain attractive at 8.5x and 4.2x, respectively. By applying our unchanged target P/E and EV/EBIBTDA of 10x and 5x to 2022 metrics, respectively, we increase our target price to VND 33,400 (from our previous TP of VND 27,900). With an upside potential of 17% from the current share price (including the 5% dividend yield), we upgrade our call to OUTPERFORM rating.
25/07/2021
DownloadHAH represents a good investment into Vietnam logistics sector, with integrated business model (port-shipping-warehousing-logistics) and good management capability. The shipping segment has been the main growth driver for HAH in recent years. The company has largest container vessel fleet in Vietnam, invested with low capex during the trough of the shipping industry cycle, and are well positioned to benefit from the upswing of the industry and the increasing demand of container shipping in domestic market. 2021 and 2022 core PBT growth are estimated at 54% YoY and 35% YoY, driven by capacity expansion of the shipping segment volume and higher freight rates in favourable market conditions. Over the short term, rising oil prices remain the largest risk for HAH, however, we believe that higher freight rates and strong volume growth could keep HAH on a growth trajectory despite the margin squeeze. Looking forward, the container shipping industry is facing a key risk of downward pricing as port congestion starts to ease and further exacerbated by additional capacity since 2023. However, this downside is not significant in domestic market as freight rates have increased at a much lower pace. We recommend a BUY rating on the shares of HAH with a 1Y TP of VND 43,800/share, implying 36.4% upside, resting our call on the company’s strong financial position, good management capability, solid integrated business model and good growth prospects in the next 2 years.
01/07/2021
DownloadIn light of these positive results, we keep maintain our 2021 estimate and rollover our target price using the 2021- 2022 estimates for VHC. In 2021, we estimate net sales and net profit of VND 8.9 tn (+26.3% YoY) and VND 946 bn (+34.2% YoY), respectively. For 2022, we forecast net sales and net profit to reach VND 10.2 tn (+14.6% YoY) and VND 1.28 tn (+36% YoY), respectively, predicated on the assumption that ASP will reach USD 3.20/kg. As such, we increase our 1Y target price on the shares of VHC to VND 50,000/share (+13% upside) [from VND 43,700/share] using an average of our forecasted 2021-2022 EPS. Since our last call on 10/5/2021, the shares of VHC have increased 22%. We reiterate our OUTPERFORM rating on the shares of VHC. At VND 44,250/share, VHC reads at a 2021 and 2022 P/E of 8.5x and 6.3x, respectively.
11/06/2021
DownloadWe fine-tune our estimate for HT1 2021 sales volume at from 7.0 mn to 7.1 mn tons, an increase of 6.5% YoY. However, we slightly lower our ASP forecast 0.6% to VND 1.1 mn/ton (-2% YoY). Accordingly, we revenue and PBT is fine-tuned for 2021 at VND 8.3 tn (+4.1% YoY) and VND 750 bn (-2.3% YoY), respectively. For 2022, we expect PBT to recover 9.3% YoY to VND 819 bn on the back of organic sales volume growth of 4%, as well as a slight rebound in cement pricing and lower interest expense. At VND 15,800 per share, HT1 trades at 2021 and 2022 PE of 11.6x and 10.5x, respectively. We maintain a Market Perform rating on the shares with 1-year target price of VND 16,400/share based on a target P/E and EV/EBITDA of 10x and 5x, respectively.
09/06/2021
Download09/06/2021
DownloadPLX delivered positive earnings in 1Q21 at 1.013 tn VND, a difference between night and day compared to the loss of -1.702 tn VND in 1Q20. Such impressive recovery is mainly driven by the recovery in the petroleum segment. Despite the emergence of Covid-19 in Jan, PLX domestic sales volume growth maintained a positive level of 4.7% YoY in 1Q21, and even accelerated in the first half of the second quarter as the government is tightening control over petroleum smuggling. Given a better than expected sales volume in the second quarter, we fine-tune our 2021 PBT estimate from VND 5.07 tn to VND 5.15 tn (+268% YoY). At the current price, PLX is trading at 2021 and 2022 P/E forwards of 19.2x and 16.9x respectively. We maintain our Outperform rating for the stock, with an unchanged 1-year target price of VND 67,000 based on a 1-year target P/E of 22x in accordance with regional peers. Besides the earnings recovery, the divestment from non-core businesses and the sales of treasury shares can be supportive catalysts for the stock price in the coming time.
01/06/2021
DownloadANV has the complete pangasius value chain. Its production capacity runs the spectrum includes: fingerlings, aqua-feed, high-technology farming sites, and processing workshops. As a result, ANV maintains a competitive advantage over competitors and should benefit from the recovery in pangasius demand this year. The final POR16 result is expected to be announced in June 2021, which is a key determinant for the stock. However, we do remain of the view that ANV will receive a reduced anti-dumping (AD) tariff from the US – which should be drastically reduced from the current USD 2.39/kg to merely USD 0.09/kg. Given this favorable assessment, we believe that the Company is poised for a return to the US market. These are strong catalysts for the shares. At VND 24,000/share, ANV is trading at 2021 P/E of 7x (2021 company guidance), which is lower than peer of 8x.
31/05/2021
DownloadWe remain positive on Gemadept outlook in the coming time. The port business should continue to benefit from rapidly growing Vietnamese trade. Cai Mep is filling up very quickly and the current oversupply is expected to be soon depleted, paving the way for increased floor service price and improved port profit margins. The logistics segment also looks brighter for GMD, as segment demand is rising fast. We maintain our 2021 growth forecasts of 13.6% YoY for revenue and 33.5% YoY for net income, as stated in our previous report (link). We roll forward our valuation through June 2022 for a new target price of VND 41,400/share (from VND 38,500/share), implying a 12.3% upside. We reiterate our OUTPERFORM rating on the shares of GMD. Our rating does not take into account the possible impact of a new potential floor price, or the impact of the divestment of real estate/ rubber/ port projects which are positive catalysts for the shares. Downside risks include: (i) Gemalink’s delayed full utilization of capacity; (ii) lower pricing resultant of intense competitive pressures; and (iii) container shortages which weigh on port volume.
28/05/2021
DownloadImproved underwriting profitability. It was well telegraphed that BVH would achieve a substantial profit increase (+292% YoY) for 1Q 2021, achieving VND 590 bn. A great windfall came in the form of a huge provision made on equity investments for same period last year (VND 340 bn). There were, however, improvements in BVH core business. Life insurance premiums grew +13.3% YoY, new business value margins soared to roughly 30%, and non-life insurance underwriting profitability jumped. Earnings growth could recover from 2022. We believe that the downward trend in interest rates will reverse in 2H 2021. However, this will only impact BVH’s earnings during 2022, as the benchmark rate for mathematical reserves calculation would increase from 1H 2022. Accordingly, NPATMI for 2021 and 2022 are projected to be VND 1.5 tn (-2% YoY) and VND 1.9 tn (+27% YoY), respectively. Reiterate Outperform rating, with increased 1Y target price to VND 71,000/share (from VND 62,700) as we roll our valuation basis to mid-2022 and apply a target P/B ratio of 2.4x (10% lower than the historical average P/B of BVH since listing).
27/05/2021
Download