Company Report

Company Report
HSG VN_Company Update_Core profit rebounded after 3 quarters thanks to gross margin recovery and cost cuts_20190513

At the current price, HSG is trading at 2019 PE, PB and EV/EBITDA metrics of 10.2x, 0.6x and 6.3x respectively. We update our rating for the stock from Underperform to Market Perform, with a 1-year target price of VND 8,300/share based on target PE, PB and EV/EBITDA of 7x, 0.6x and 6.5x respectively. We are of the opinion that the company’s business results may recover in the long term given the company’s willingness to execute cost-cutting measures and others in order to improve the company’s financial health. In addition, we think that domestic competitive pressure can gradually be mitigated in 2020, especially when factoring in that less new capacity is coming online in the domestic market during the next year. However, we still remain concerned about the company’s loss of market share and high interest expenses. We will closely monitor the company’s sales volume and financial health, and provide an update in later reports.

13/05/2019

Download
DRC VN_Company Update_Radial II to maintain marginal earnings growth_20190510

Net sales recorded at VND 823.6 bn (+12.3% YoY), accomplishing 20% of 2019 target. Bias sales volume drop by -13% YoY as customer are still unfamiliar with the new Euro 4 compatible tire, while radial sales volume surged by 38% YoY thanks to the contribution from radial II factory. Gross profit margin remained fairly flat at 10%. Pretax profit arrived at VND 21 bn (-19% YoY), fulfilling only 13% of 2019 target. In 1Q19, selling expenses increased by 23% YoY, higher than +12.3% rise in net sales as the company booked several expenses for the following quarter. At the current price of VND 22,000/share, DRC is being traded at 2019 PER of 19.1x which is expensive given 2019-2020 single digit growth. The current high valuation reflects the market expectation upon the Vinachem divestment from 50.5% to 36% this year.

10/05/2019

Download
VEA VN: 1Q 2019 results - net profit up 22% YoY
Although the automobile market has exceeded our expectations, we still maintain our latest forecast that VEA will post VND 6.568 tn (-8.5 %YoY) in net sales and VND 8.186 tn (+16.2% YoY) in net income for 2019, thanks to the strong performance of the JVs as well as significant financial income. Given the recent price decrease, we update VEA from MARKET PERFORM to OUTPERFORM, with an unchanged target price of VND 54,000 (+13.6% upside) based on the SOTP method. We applied a PER of 10x to price for TMV, FVL and HVN’s auto segment, and a PER of 11x for the HVN motorcycle segment. We still apply a discount of 25% due to a low free-float and lack of control of the assorted JVs. At the price of VND 47,500, VEA is trading at a 2019 PER of 7.8x and dividend yield of 7.3%, based on a 35% cash dividend on par expected to be paid in July.

09/05/2019

Download
MSN VN: 2019 AGM notes and 1Q19 earnings review
For 2019, Masan Group has set targets for revenue of VND45-50tn (+18-31% YoY) and net earnings to parent shareholders of VND5-5.5tn (+44-58% YoY). At the current market price of VND87,000/share, MSN shares are trading at a respective 2019E P/E of 20.6x and EV/EBITDA of 10.3x, which are lower compared to the VNM equivalent (26.1x and 16.7x, respectively, based on the Bloomberg consensus). Our unchanged 12-month TP of VND97,500/share is based on SOTP. With 12% upside potential to our TP over the next 12 months, we maintain our Market Perform rating on the stock.

07/05/2019

Download
2019 AGM Note: MBB VN

At VND 21,500 per share, MBB is traded at 2019E PBR of 1.3x. In general, management’s plan is along line with our expectations. Besides, the fact that the management expect to issue new shares at a higher valuation is a positive sign to the market. We reiterate our BUY recommendation, with a 1-year target price of VND 32,000 per share, equivalent to 2019E PBR of 2x.

07/05/2019

Download
DHC VN: 1Q19 prelim results
At the current price of VND 40,000 per share, DHC is being traded at 2019 and 2020 PER levels of 11.7x and 7.7x respectively. We are of the opinion that the current valuation has already started to factor in upbeat growth of 2020FY, whereas our last target price of VND 37,500 was based on 2019 earnings only. Hence, we apply an unchanged target PER of 11x on average for 2019-2020 EPS to arrive at a new target price of VND 47,200, equivalent to a 18% upside from the current price. We hence recommend to BUY the stock during times of price weakness.

06/05/2019

Download
2019 AGM Note: VPB VN

At the current price of VND 19,050/share, VPB is trading at a 2019F PBR of 1.09x based on the bank’s plan of 2019F PBT at VND 9.5 tn, at 3.3% YoY. The PBR is lower than peers average of 1.5x. 

06/05/2019

Download
PVD VN: 2019 AGM note and Q1 earnings review
At the current market price of VND 19,500/share, PVD is traded at 2019P/B of 0.54x, higher than peers (0.4x), but trading at a 2019EV/EBITDA of 8x, which is largely discounted compared to peers of 12.4x. Our current 1-year TP is raised to VND 21,000/share from VND 18,000/share, based on an unchanged target P/B of 0.5x and EV/EBITDA of 11x. Our target price represents an 8% upside from the current market price.

03/05/2019

Download
POW VN_Company Update_Better than management’s forecast_20190502
Consolidated revenue is estimated to increase by 5.4% YoY on the basis of a 3% growth in volume and a 2% growth in ASP. Most of the growth in terms of volume might originate from NT1&2 and VA1. We think that Phong Lan Dai gas field operation in 2Q2019 will enable NT1&2 to recover its capacity, and that VA1 also can run at full capacity now after repairment in 1Q2019. Estimated PBT growth is 36% YoY to VND 3.2 tn, and NPAT growth might reach 40% YoY. 2019 EPS is estimated to reach VND 1,164, a +40% YoY rise.

02/05/2019

Download
VTP VN_2019 AGM note and 1Q2019 preliminary results_20190426
Total revenue in 2018 increased by 23% YoY, reaching VND 4.976 tn. This led to NPAT growth of 64% YoY, thanks to strong growth in delivery service revenue and favorable market conditions. The AGM also approved a welfare & benefit fund allocation of 14% of NPAT. The rest is paid out in the form of a dividend, at 14% cash on par, and 41.46% in the form of stock. This is to be paid out after the AGM.

26/04/2019

Download
PNJ VN_Company Update_Lower-than-expected SSSG_20190426
PNJ has recently released its Q1 results, where net sales and net profit reached VND 4.78 tn (+15.6% YoY) and VND 429 bn (+27.5% YoY). This equates to having respectively achieved 26% and 36% of the annual sales and net profit target. The gross profit margin improved from 18.6% in Q1 2018 to 21.9% in Q1 2019. At the current price of VND 99,300/share, PNJ is trading at 2019 PER of 15.1x. We reiterate our BUY recommendation for PNJ, with a 1Y target price of VND 125,000 (+26% upside) based on an unchanged target PER of 19x.

26/04/2019

Download
2019 AGM Note: GEX VN

The revenue target for 2019 has been approved at the AGM at VND 16.7 tn, an increase by 22% YoY. However, the PBT target is set to drop by -10% YoY to VND 1.38 tn, which is also -14% lower than our current estimates for 2019 PBT of VND 1.602 tn (+4% YoY). At the current price, GEX is trading at 2019 PE forward of 11x. We maintain our Market Perform rating of GEX with 1-year target price of VND 24,200/share.

25/04/2019

Download
2019 AGM Note: PAC VN

At the current price, PAC is trading at 2019 PE forward of 11.7x. Our rating for the stock is market perform with 1-year target price of VND 40,200/shared based on consistent PE of 12.5x. We think that the short term outlook of PAC is positive thanks to the low level of lead price and the company’s effort to address the capacity limitation of CMF battery line. However, amid the rising competition pressure and the change in market demand toward more modern product lines such as CMF or battery for electric vehicle, the long term prospect of the company would depend on the success of the company’s technology innovation to catch up the overall trend.

23/04/2019

Download
PTB VN_2019 AGM and Q1 2019 prelim_Growth stock with 4.9% dividend yield_20190422

We maintain our BUY recommendation for PTB, with an upside of 28%. Our unchanged 1Y-target price is VND 83,300 / share using sum of the parts methodology. At a current price of VND64,800 / share, PTB is being traded at 2019F-2020F of 7.1x and 6.2x, which is considered low in our view. In addition, given the 2019 cash dividend worth VND 3,200/share, the current dividend yield is 4.9%, which is high for a growth stock. Our target price using sum of the parts is equivalent to a 2019F PER of 9.6x.

22/04/2019

Download
GAS VN_Company Update_Benefit from Take or pay price change upgrading to BUY_20190422

We raise our 12-month TP to VND 128,000 (from VDN 106,000) on our upward earnings revision anchored on unchanged target P/E of 17x and EV/EBITDA of 10.5x, which is 21% higher than current market price. Thus, we upgrade our rating from Market Perform to BUY. In addition, we expect GAS to pay high cash dividend for 2019 should it post strong earnings for the year. Recall that for 2018 its cash dividend was 53% on par, and it plans for only 30% on par for 2019.

22/04/2019

Download
SSI