Company Report

Company Report
ACV VN_Company Update_Waiting for decision on runway ownership_20190306

ACV’s 2018 consolidated revenue (ex-landing charges) reached VND 16.136 tn, up 16.3% YoY driven by (1) a 7% YoY increase in passenger traffic as well as (2) a 28% YoY rise in average domestic passenger charges. Further, NPAT reached VND 6.215 tn, up 51% YoY thanks to (1) GPM expansion and (2) high net financial income. At the current price of VND 88,600/share, ACV is trading at a 2019-2020F EV/EBITDA (ex-landing charges) of 14x and 12.7x, respectively, which is in-line with the average for global airports.

06/03/2019

Download
VIB VN_Company Update_Steady growth ahead_20190305
VIB’s pretax profit in 4Q 2018 reached VND 1 tn (+130.6% YoY), lower than its PBT growth rate of 170.9% YoY in 9M 2018 due to strong performance in 4Q 2017. In all 2018, VIB reported its pretax profit to grow 95.2% YoY in 2018 to VND 2.74 tn. At the current trading price of VND 18,500, the stock is trading at 2019F PBR of 1.1x, which is below the industry peer average of 1.4 – 1.5x.

05/03/2019

Download
VSC VN_Company Update_Fair valuation, with rough year ahead_20190305
In 2018, VSC recorded impressive results compared to last year, with top line growth of 30% YoY and bottom line growth of 34% YoY. This is better than our SSI Research bottom line growth estimate of 28% YoY. At the current market price, VSC is trading at PE 2019 of 9x, which is also our target PE for VSC for the time being. The lack of growth prospects in the coming time is the reason for such a low PE. Since our last call, the VSC share price has increased and reached our target price as of present. Thus, we recommend a Market Perform rating for VSC for the moment, with a 1Y target price of VND 45,200/share (from VND 45,900/share).

05/03/2019

Download
BID VN_Company Update_Still awaiting tier-1 capital issuance in 2019_20190304

BIDV (BID: HOSE) posted VND9.473tn in PBT, translating into 9.3% YoY growth in 2018. This level of PBT growth is quite weak compared to the industry average of 31.6%, but this was not a surprise as the bank was still making progress in resolving its legacy bad debt, while desperately lacking capital to fuel credit growth. At the market price of VND32,850 per share, BIDV is trading at a 2019E PBR of 2x and a post-money 2019E PBR of 1.7x.

04/03/2019

Download
BMP VN_Company Update_No major catalyst for 2019_20190228

Net sales in 2018 went flat at VND 3,920 bn (+2.5% YoY) with total sales volume virtually unchanged at 94,582 tons (+0.2% YoY) and falling short of 5.4% of the volume targets. Although the sales of the PPR products more than double compared to last year, its contribution to the overall sale growth is minimal as it just accounts for 1% of total volume. Meanwhile, PVC products stills accounts for the majority of 85-86% of total sale volumes, whereas PE makes up a smaller share of 7%. At the current price, BMP shares are trading at 2019 PER of 9.6x, which is below the historical 3-year average of 12x due to the slowdown in BMP’s business results in the recent years.

28/02/2019

Download
GAS VN_Company Update_2019E earnings lift on higher dry-gas volume and profitability of LPG segment_20190228

In its unaudited financial statements for 2018, PetroVietnam Gas (GAS) reported VND 75.6 tn in net revenue (+17.2% YoY) on a consolidated basis, and VND 12.36 tn in consolidated net profit (+24.3% YoY). We revise upwards our 12-month target price for GAS to VND 106,000 from VND 95,500 after taking into account our upward earnings revisions, based on an unchanged target P/E of 17x and EV/EBITDA of 10.5x.

28/02/2019

Download
MBB VN_Company Update_Treasury share buyback reduces free-float_20190228

Military JSCB (MBB: HOSE) posted robust PBT growth, with a consolidated pretax profit (PBT) of VND 7.767 tn (+68.3% YoY). Again, this growth level is something we expected (i.e. 2018 PBT of VND 7.626 tn) as stated in previous report, but it’s worth reiterating that this kind of growth trounces 2017 PBT growth levels of 26.4% YoY. Parent bank PBT also grew 31.3% YoY to VND 7.03 tn. Similar to 2017, earning growth is driven by customer loan growth, especially individual loans, and NIM expansion. Non-NII also showed an outstanding growth at 87% YoY, resulting in 25% of Total operating income (TOI). CIR was higher as expected (i.e. 44.7%). Provision expenses were slightly higher than forecasted. At VND 22,050 per share, MBB is currently trading at 2019 PBR of 1.3x. We recommend a BUY rating with a 1-year target price of VND 30,800, equivalent to PBR 1.8x.

28/02/2019

Download
MWG VN_Company Update_Changing ICT store layout model and opening new stores are the main growth drivers for 2019-2020_20190227
MWG’s 2018 results surpassed the annual plan set by the company, and it was also in line with our estimates. Notably, this is the fifth consecutive year in which MWG achieved its annual target. At the current price of VND88,500, MWG shares are trading at 2019 and 2020 forward PERs of 11.2x and 9.5x respectively, compared to the 2019E PER of 14.7x for the local market.  In line with our earnings revision, we derive a new SOTP-based 12-month TP for MWG of VND 148,500/share (from VND 129,200), offering a 67.8% upside potential to the current price of VND 88,500. We reiterate our BUY rating on MWG.

27/02/2019

Download
TCM VN_Company Update_A brighter 2019 outlook thanks to the positive development at Sears_20190226

In 2018, TCM posted net sales of VND3.66tn (+14.1% YoY) and net profit of VND260bn (+35.2% YoY). Excluding one-off items relating to one closed-down spinning factory and the provision of doubtful debt for Sears, net core profit would have arrived at VND284bn (+78% YoY). Gross profit margin expanded from 15.7% in 2017 to 18.5% in 2018 thanks to: (i) change in the sales mix towards fabrics and garments, which had higher margins than yarns; (ii) the increase in woven fabrics’ gross margin and (iii) yarn margin turning positive in 2018, from negative in 2017. At the current price of VND29,600/share, TCM is trading at 2019 and 2020 PERs of 7.4x and 6.1x respectively. Our rating for the stock is Market Perform with a 12-month-target price of VND30,700 (+3.7% upside), based on the industry average PER of 7.5x.

26/02/2019

Download
FPT VN_Company Update_Reiterating Buy rating based on compelling valuation_20190226
On an apples-to-apples comparison basis, Q4 2018 net sales and pretax profit increased by 16% YoY and 24% YoY respectively. These growth rates are a little bit lower than the net sales and pretax profit growth rates through to 9M 2018, which amounted to 21% YoY and 33% YoY. The lower result in Q4 was due to fewer domestic IT services sales (-4% YoY), as these are project-based engagements. The lower Q4 performance also stemmed from slower software outsourcing PBT growth in Q4 YoY, which in turn was due to booking goodwill and M&A-related expenses in Q4. At the current market price of VND45,500/share, FPT shares are trading at a 2019E PER of 9.7x, which we see as compelling. We reiterate our BUY rating on FPT and 12-month target price of VND 63,000/share (down from our previous target price of VND 65,000/share based on a lower net cash and lower target PE for its retail business), which offers +38% upside potential.

26/02/2019

Download
MSN VN_Company Update_2019 earnings growth likely to be driven by the consumer segment and deleveraging_20190226
In 2018, Masan Group posted VND38.2tn in revenue (+2% YoY) and VND4.9tn in net income after minority interest (MI) (+58% YoY). Excluding one-off gain of VND1.47tn from “deemed disposal of the company’s interest” in Techcombank (TCB), when the bank sold treasury shares in 2018 and VND933bn of gains from selling TCB convertible bonds in 2017, 2018 core profit would have arrived at VND3.5tn, up 58% YoY. The full-year 2018 core results were in line with our estimates. At the current market price of VND 88,400/share, MSN is trading at  respective 2019 P/E of 20.4x and EV/EBITDA of 10.2x, which are lower compared to VNM’s (26.1x and 16.7x respectively). We use a Sum of the Parts approach to derive a 12-month TP of VND 97,500/share (from VND 94,700 previously). Since our 1-year target price represents an absolute upside of 10% from the current market price, we reiterate our Market Perform rating.

26/02/2019

Download
VHM VN_Company Update_20190222

Vinhomes JSC posted 2018 net revenue of VND 38.8 trillion, an increase of 154% YoY, which largely originated from the handover of units relating to Vinhomes Metropolis, Vinhomes Green Bay, Vinhomes Golden River and Vinhomes Central Park. As such, sales of inventories made up 92.2% of total revenue, staging an increase of 179% YoY. Meanwhile, other businesses including leasing, property management, and construction services also accelerated in 2018 due to corporate restructuring practices carried out during the year.

22/02/2019

Download
HPG VN_Company Update_Emphasis on gaining market share in 2019_20190222

HPG’s revenue and net profit for 2018 came in at VND 55.8 tn (+21% YoY) and 8.6 tn (+7% YoY), respectively. On a standalone basis, revenue in the final quarter reached VND 14.4 tn, an increase of 13% YoY. Meanwhile, net profit dropped by 26% YoY to VND 1.76 tn, mainly attributed to the contraction in the gross margin. Gross margin shrank from an average of 22.8% in the previous 4 quarters to 17.8% in Q4, which was largely attributed to the 11% correction in the steel price during the last 2 months of the year, with a 17% decline in Chinese steel prices reported over the same period. At the current price, HPG is trading at 2019 and 2020 forward PERs of 7.5x and 5.6x respectively. We cut our 2019F revenue and net profit by 7-10% to reflect the 4Q18 results. As a result, we lower our 12-month TP to VND 39,300 (from VND 44,700) based on an unchanged target PER and EV/EBITDA of 9x and 7.5x respectively, but reiterate our BUY rating for the stock.

22/02/2019

Download
TCB VN_Company Update_2018 earnings meet expectation awaiting 2019 guidance_20190221
The bank has become the #1 private bank in terms of absolute PBT with VND 10.661 tn (+32.7% YoY) in 2018, which was fairly in line with our expectation of VND 10.5 tn. The strong growth in PBT was primarily driven by a robust 24.6% YoY net interest income (NII) growth and a 48% YoY reduction in provision expenses. At VND 27,500 per share, TCB is currently trading at 2019 PBR of 1.6x respectively, which is higher than the industry average of 1.4x.

21/02/2019

Download
CTD VN_Company Update_Slow housing market weighs on sector_20190221

2018 consolidated revenue of VND28.561tn (+5.2% YoY) came in line with guidance, yet was 2.5% below consensus due to several project delays. CTD’s revenue growth of 5.2% YoY in 2018 was lower than the 31% YoY and 52% YoY achieved in 2017 and 2016, respectively, but still positive when compared to several listed peers amid the slow housing market.

21/02/2019

Download
SSI